🌳
Mimir Plan 1074 · Audit
Forecast demand562,200 lbs
Orders4
Covered4
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
61″W × 62.1″OD × 20″ID
1 series / strip
Coil weight46,850 lb
PIW768.0 lb/in
Coils12
Spec OD window—–68.0″
Demand562,200 lb
Buy562,200 lb
Buy vs forecast100%
% Scrap1.6%
$/cwt to run$105.00
Reworksnone
Series2
Cut pattern (per coil): 60.000″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 60.000″ |
46,082 lb |
3× |
15,361 lb |
39.4″ |
| 36.000″ |
27,649 lb |
2× |
13,825 lb |
46.1″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 426037040 |
60.000″ |
89.3k · 89.3k · 89.3k
|
267,999 lbs |
Cluster 1 · 61.00″
|
1 strip/coil |
100%
267,999 lbs buy |
✓ covered
|
| 426005060 |
60.000″ |
54.6k · 54.6k · 54.6k
|
163,800 lbs |
Cluster 1 · 61.00″
|
1 strip/coil |
100%
163,800 lbs buy |
✓ covered
|
| 426037038 |
36.000″ |
31.7k · 31.7k · 31.7k
|
95,001 lbs |
Cluster 1 · 61.00″
|
via rotation |
100%
95,001 lbs buy |
✓ covered
|
| 426005067 |
36.000″ |
11.8k · 11.8k · 11.8k
|
35,400 lbs |
Cluster 1 · 61.00″
|
via rotation |
100%
35,400 lbs buy |
✓ covered
|