🌳
Mimir Plan 1307 · Audit
Forecast demand571,000 lbs
Orders4
Covered4
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
72″W × 64.4″OD × 24″ID
1 series / strip
Coil weight57,100 lb
PIW793.1 lb/in
Coils10
Spec OD window—–70.0″
Demand571,000 lb
Buy571,000 lb
Buy vs forecast100%
% Scrap2.3%
$/cwt to run$41.45
Reworksnone
Series4
Cut pattern (per coil): 13.900″ + 8.400″ + 8.400″ + 8.400″ + 15.870″ + 15.870″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 19.320″ |
15,322 lb |
1× |
15,322 lb |
64.4″ |
| 15.870″ |
12,586 lb |
1× |
12,586 lb |
64.4″ |
| 13.900″ |
11,023 lb |
1× |
11,023 lb |
64.4″ |
| 8.400″ |
6,662 lb |
1× |
6,662 lb |
64.4″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 426104032 |
19.320″ |
40.0k · 90.0k · 80.0k
|
210,000 lbs |
Cluster 1 · 72.00″
|
via rotation |
100%
210,000 lbs buy |
✓ covered
|
| 426104036 |
8.400″ |
30.0k · 75.0k · 50.0k
|
155,000 lbs |
Cluster 1 · 72.00″
|
3 strips/coil |
100%
155,000 lbs buy |
✓ covered
|
| 426104035 |
13.900″ |
30.0k · 40.0k · 36.0k
|
106,000 lbs |
Cluster 1 · 72.00″
|
1 strip/coil |
100%
106,000 lbs buy |
✓ covered
|
| 426104033 |
15.870″ |
30.0k · 70.0k · 0.0k
|
100,000 lbs |
Cluster 1 · 72.00″
|
2 strips/coil |
100%
100,000 lbs buy |
✓ covered
|