🌳

Mimir Plan 1944 · Audit

← Back to recommendation ChartGBT
Forecast demand393,308 lbs
Orders9
Covered9
Short0
Buy vs forecast109%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1 71″W × 54.8″OD × 20″ID 1 series / strip
Coil weight41,114 lb
PIW579.1 lb/in
Coils8
Spec OD window46.0–56.1″
Demand328,913 lb
Buy328,913 lb
Buy vs forecast100%
% Scrap1.2%
$/cwt to run$50.80
Reworksnone
Series4
Cut pattern (per coil): 9.760″ + 7.559″ + 7.559″ + 7.559″ + 7.559″ + 7.559″ + 7.559″ + 7.559″ + 7.559″
Strip widthLbs / masterFinished coilsEachFinished OD
15.000″ 8,686 lb 8,686 lb 54.8″
11.299″ 6,543 lb 6,543 lb 54.8″
9.760″ 5,652 lb 5,652 lb 54.8″
7.559″ 4,377 lb 4,377 lb 54.8″
Cluster 2 71″W × 60.0″OD × 20″ID 1 series / strip OD-floored
Coil weight50,499 lb
PIW711.3 lb/in
Coils2
Spec OD window60.0–70.2″
Demand64,395 lb
Buy100,998 lb
Buy vs forecast157%
Over-buy36,603 lb
% Scrap1.2%
$/cwt to run$50.80
Reworksnone
Series5
Cut pattern (per coil): 14.961″ + 14.961″ + 6.299″ + 6.299″ + 6.299″ + 21.260″
Strip widthLbs / masterFinished coilsEachFinished OD
24.606″ 17,501 lb 17,501 lb 60.0″
21.260″ 15,121 lb 15,121 lb 60.0″
14.961″ 10,641 lb 10,641 lb 60.0″
11.772″ 8,373 lb 8,373 lb 60.0″
6.299″ 4,480 lb 4,480 lb 60.0″
Order Width Forecast (Aug · Sep · Oct) Total Served by In pattern Buy vs Forecast Cover
415037023 7.559″
40.1k · 42.3k · 84.7k
167,103 lbs Cluster 1 · 71.00″ 8 strips/coil 100%
167,103 lbs buy
✓ covered
422298034 11.299″
16.5k · 27.6k · 22.3k
66,386 lbs Cluster 1 · 71.00″ via rotation 100%
66,386 lbs buy
✓ covered
424255022 9.760″
38.0k · 0.0k · 27.4k
65,424 lbs Cluster 1 · 71.00″ 1 strip/coil 100%
65,424 lbs buy
✓ covered
422101013 15.000″
0.0k · 15.0k · 15.0k
30,000 lbs Cluster 1 · 71.00″ via rotation 100%
30,000 lbs buy
✓ covered
422024014 14.961″
9.4k · 9.0k · 7.3k
25,784 lbs Cluster 2 · 71.00″ 2 strips/coil 157%
40,440 lbs buy
✓ covered
422026047 6.299″
0.0k · 4.5k · 9.9k
14,362 lbs Cluster 2 · 71.00″ 3 strips/coil 157%
22,526 lbs buy
✓ covered
422356032 24.606″
7.0k · 3.3k · 3.3k
13,580 lbs Cluster 2 · 71.00″ via rotation 157%
21,299 lbs buy
✓ covered
423311179 21.260″
10.0k · 0.0k · 0.0k
10,000 lbs Cluster 2 · 71.00″ 1 strip/coil 157%
15,684 lbs buy
✓ covered
424094040 11.772″
0.0k · 0.0k · 0.7k
669 lbs Cluster 2 · 71.00″ via rotation 157%
1,049 lbs buy
✓ covered