🌳

Mimir Plan 2244 · Audit

Forecast demand446,276 lbs

Orders18

Covered18

Short0

Buy vs forecast134%

Forecast windowAug · Sep · Oct

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 2 66″W × 60.6″OD × 24″ID 1 series / strip

Coil weight45,504 lb

PIW689.5 lb/in

Coils6

Spec OD window—–62.0″

Demand273,027 lb

Buy273,027 lb

Buy vs forecast100%

% Scrap1.2%

$/cwt to run$49.79

Reworksnone

Series10

Cut pattern (per coil): 16.299″ + 22.835″ + 5.500″ + 5.500″ + 15.079″

Strip width	Lbs / master	Finished coils	Each	Finished OD
29.160″	20,105 lb	1×	20,105 lb	60.6″
23.661″	16,314 lb	1×	16,314 lb	60.6″
22.835″	15,744 lb	1×	15,744 lb	60.6″
18.000″	12,410 lb	1×	12,410 lb	60.6″
16.811″	11,591 lb	1×	11,591 lb	60.6″
16.299″	11,238 lb	1×	11,238 lb	60.6″
15.236″	10,505 lb	1×	10,505 lb	60.6″
15.079″	10,396 lb	1×	10,396 lb	60.6″
11.772″	8,116 lb	1×	8,116 lb	60.6″
5.500″	3,792 lb	1×	3,792 lb	60.6″

Cluster 3 66″W × 64.4″OD × 20″ID multi-series rewind

Coil weight54,947 lb

PIW832.5 lb/in

Coils3

Spec OD window—–55.0″

Demand164,841 lb

Buy164,841 lb

Buy vs forecast100%

% Scrap1.2%

$/cwt to run$49.79

Reworksnone

Series6 multi

Cut pattern (per coil): 10.512″ + 10.512″ + 10.512″ + 10.512″ + 8.465″ + 8.465″ + 6.250″

Strip width	Lbs / master	Finished coils	Each	Finished OD
29.700″	24,726 lb	2×	12,363 lb	47.7″
10.512″	8,751 lb	2×	4,376 lb	47.7″
8.465″	7,047 lb	2×	3,524 lb	47.7″
7.810″	6,502 lb	2×	3,251 lb	47.7″
6.250″	5,203 lb	2×	2,602 lb	47.7″
5.570″	4,637 lb	2×	2,319 lb	47.7″

Cluster 1 66″W × 55.9″OD × 20″ID multi-series rewind OD-floored

Coil weight40,000 lb

PIW606.1 lb/in

Coils2

Spec OD window—–35.4″

Demand5,168 lb

Buy80,000 lb

Buy vs forecast1548%

Over-buy74,832 lb

% Scrap3.9%

$/cwt to run$49.79

Reworksnone

Series1 multi

Cut pattern (per coil): 21.144″ + 21.144″ + 21.144″

Strip width	Lbs / master	Finished coils	Each	Finished OD
21.144″	12,815 lb	4×	3,204 lb	32.9″

Cluster 4 66″W × 55.9″OD × 20″ID multi-series rewind OD-floored

Coil weight40,000 lb

PIW606.1 lb/in

Coils2

Spec OD window—–45.7″

Demand3,240 lb

Buy80,000 lb

Buy vs forecast2469%

Over-buy76,760 lb

% Scrap3.5%

$/cwt to run$49.79

Reworksnone

Series1 multi

Cut pattern (per coil): 3.745″ + 3.745″ + 3.745″ + 3.745″ + 3.745″ + 3.745″ + 3.745″ + 3.745″ + 3.745″ + 3.745″ +7 more

Strip width	Lbs / master	Finished coils	Each	Finished OD
3.745″	2,270 lb	2×	1,135 lb	42.0″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
421267023	22.835″	32.4k · 27.0k · 27.0k	86,320 lbs	Cluster 2 · 66.00″	1 strip/coil	100% 86,320 lbs buy	✓ covered
423073013	10.512″	27.0k · 27.0k · 27.0k	81,000 lbs	Cluster 3 · 66.00″	4 strips/coil	100% 81,000 lbs buy	✓ covered
422238052	15.079″	20.5k · 23.8k · 21.0k	65,316 lbs	Cluster 2 · 66.00″	1 strip/coil	100% 65,316 lbs buy	✓ covered
421112052	18.000″	28.0k · 0.0k · 28.0k	56,000 lbs	Cluster 2 · 66.00″	via rotation	100% 56,000 lbs buy	✓ covered
425322033	29.700″	11.0k · 11.0k · 12.0k	34,000 lbs	Cluster 3 · 66.00″	via rotation	100% 34,000 lbs buy	✓ covered
419074020	29.160″	9.8k · 9.9k · 9.9k	29,531 lbs	Cluster 2 · 66.00″	via rotation	100% 29,531 lbs buy	✓ covered
422167060	7.810″	10.0k · 0.0k · 10.0k	20,000 lbs	Cluster 3 · 66.00″	via rotation	100% 20,000 lbs buy	✓ covered
421263017	8.465″	6.6k · 6.4k · 6.8k	19,841 lbs	Cluster 3 · 66.00″	2 strips/coil	100% 19,841 lbs buy	✓ covered
424011046	5.500″	5.5k · 3.8k · 4.2k	13,503 lbs	Cluster 2 · 66.00″	2 strips/coil	100% 13,503 lbs buy	✓ covered
425322074	11.772″	0.0k · 0.0k · 8.0k	8,000 lbs	Cluster 2 · 66.00″	via rotation	100% 8,000 lbs buy	✓ covered
425322073	16.299″	0.0k · 2.0k · 4.0k	6,000 lbs	Cluster 2 · 66.00″	1 strip/coil	100% 6,000 lbs buy	✓ covered
423032032	21.144″	0.0k · 0.0k · 5.2k	5,168 lbs	Cluster 1 · 66.00″	3 strips/coil	1548% 80,000 lbs buy	✓ covered
421112051	5.570″	0.0k · 2.5k · 2.5k	5,000 lbs	Cluster 3 · 66.00″	via rotation	100% 5,000 lbs buy	✓ covered
422171003	6.250″	0.0k · 5.0k · 0.0k	5,000 lbs	Cluster 3 · 66.00″	1 strip/coil	100% 5,000 lbs buy	✓ covered
424005019	23.661″	0.0k · 4.4k · 0.0k	4,356 lbs	Cluster 2 · 66.00″	via rotation	100% 4,356 lbs buy	✓ covered
422356051	15.236″	0.0k · 2.0k · 2.0k	4,000 lbs	Cluster 2 · 66.00″	via rotation	100% 4,000 lbs buy	✓ covered
421298012	3.745″	0.5k · 0.0k · 2.7k	3,240 lbs	Cluster 4 · 66.00″	17 strips/coil	2469% 80,000 lbs buy	✓ covered
423312026	16.811″	0.0k · 0.0k · 0.0k	1 lbs	Cluster 2 · 66.00″	via rotation	100% 1 lbs buy	✓ covered