🌳

Mimir Plan 2534 · Audit

Forecast demand440,526 lbs

Orders16

Covered16

Short0

Buy vs forecast115%

Forecast windowAug · Sep · Oct

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 2 66″W × 64.0″OD × 24″ID 1 series / strip OD-floored

Coil weight51,637 lb

PIW782.4 lb/in

Coils5

Spec OD window64.0–65.0″

Demand248,100 lb

Buy258,186 lb

Buy vs forecast104%

Over-buy10,086 lb

% Scrap1.8%

$/cwt to run$43.50

Reworksnone

Series5

Cut pattern (per coil): 10.750″ + 14.750″ + 14.750″ + 24.750″

Strip width	Lbs / master	Finished coils	Each	Finished OD
24.750″	19,364 lb	1×	19,364 lb	64.0″
16.750″	13,105 lb	1×	13,105 lb	64.0″
16.500″	12,909 lb	1×	12,909 lb	64.0″
14.750″	11,540 lb	1×	11,540 lb	64.0″
10.750″	8,411 lb	1×	8,411 lb	64.0″

Cluster 3 66″W × 66.6″OD × 24″ID multi-series rewind OD-floored

Coil weight56,667 lb

PIW858.6 lb/in

Coils3

Spec OD window50.0–56.0″

Demand123,293 lb

Buy170,000 lb

Buy vs forecast138%

Over-buy46,707 lb

% Scrap1.5%

$/cwt to run$43.50

Reworksnone

Series9 multi

Cut pattern (per coil): 8.000″ + 8.000″ + 8.000″ + 5.260″ + 3.630″ + 3.630″ + 3.630″ + 3.630″ + 3.630″ + 3.630″ +4 more

Strip width	Lbs / master	Finished coils	Each	Finished OD
8.875″	7,620 lb	2×	3,810 lb	50.1″
8.000″	6,869 lb	2×	3,434 lb	50.1″
7.000″	6,010 lb	2×	3,005 lb	50.1″
6.500″	5,581 lb	2×	2,790 lb	50.1″
5.750″	4,937 lb	2×	2,468 lb	50.1″
5.260″	4,516 lb	2×	2,258 lb	50.1″
4.250″	3,649 lb	2×	1,824 lb	50.1″
3.630″	3,117 lb	2×	1,558 lb	50.1″
3.490″	2,996 lb	2×	1,498 lb	50.1″

Cluster 1 66″W × 55.9″OD × 20″ID multi-series rewind OD-floored

Coil weight40,000 lb

PIW606.1 lb/in

Coils2

Spec OD window—–44.5″

Demand69,133 lb

Buy80,000 lb

Buy vs forecast116%

Over-buy10,867 lb

% Scrap3.5%

$/cwt to run$43.50

Reworksnone

Series2 multi

Cut pattern (per coil): 22.830″ + 22.830″ + 4.500″ + 4.500″ + 4.500″ + 4.500″

Strip width	Lbs / master	Finished coils	Each	Finished OD
22.830″	13,836 lb	2×	6,918 lb	42.0″
4.500″	2,727 lb	2×	1,364 lb	42.0″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
415342012	10.750″	45.0k · 36.0k · 18.0k	99,000 lbs	Cluster 2 · 66.00″	1 strip/coil	104% 103,025 lbs buy	✓ covered
420350008	4.500″	18.7k · 18.7k · 18.7k	56,133 lbs	Cluster 1 · 66.00″	4 strips/coil	116% 64,957 lbs buy	✓ covered
424249061	24.750″	54.0k · 0.0k · 0.0k	54,000 lbs	Cluster 2 · 66.00″	1 strip/coil	104% 56,195 lbs buy	✓ covered
420071031	14.750″	10.0k · 20.0k · 20.0k	50,000 lbs	Cluster 2 · 66.00″	2 strips/coil	104% 52,033 lbs buy	✓ covered
420071029	16.750″	0.0k · 28.0k · 14.0k	42,000 lbs	Cluster 2 · 66.00″	via rotation	104% 43,707 lbs buy	✓ covered
411200046	7.000″	12.5k · 8.3k · 8.3k	29,113 lbs	Cluster 3 · 66.00″	via rotation	138% 40,142 lbs buy	✓ covered
415341032	8.000″	14.0k · 0.0k · 14.0k	28,000 lbs	Cluster 3 · 66.00″	3 strips/coil	138% 38,607 lbs buy	✓ covered
419199002	3.630″	5.8k · 5.8k · 11.6k	23,200 lbs	Cluster 3 · 66.00″	6 strips/coil	138% 31,989 lbs buy	✓ covered
419350041	22.830″	0.0k · 13.0k · 0.0k	13,000 lbs	Cluster 1 · 66.00″	2 strips/coil	116% 15,043 lbs buy	✓ covered
421336030	3.490″	0.0k · 0.0k · 12.5k	12,500 lbs	Cluster 3 · 66.00″	4 strips/coil	138% 17,235 lbs buy	✓ covered
415341027	4.250″	2.9k · 5.7k · 2.9k	11,480 lbs	Cluster 3 · 66.00″	via rotation	138% 15,829 lbs buy	✓ covered
415341031	8.875″	7.5k · 0.0k · 0.0k	7,500 lbs	Cluster 3 · 66.00″	via rotation	138% 10,341 lbs buy	✓ covered
415341028	6.500″	0.0k · 0.0k · 4.0k	4,000 lbs	Cluster 3 · 66.00″	via rotation	138% 5,515 lbs buy	✓ covered
415342018	5.260″	0.0k · 0.0k · 4.0k	4,000 lbs	Cluster 3 · 66.00″	1 strip/coil	138% 5,515 lbs buy	✓ covered
415342010	5.750″	3.5k · 0.0k · 0.0k	3,500 lbs	Cluster 3 · 66.00″	via rotation	138% 4,826 lbs buy	✓ covered
415342011	16.500″	0.0k · 3.1k · 0.0k	3,100 lbs	Cluster 2 · 66.00″	via rotation	104% 3,226 lbs buy	✓ covered