🌳

Mimir Plan 2815 · Audit

Forecast demand475,187 lbs

Orders20

Covered20

Short0

Buy vs forecast100%

Forecast windowAug · Sep · Oct

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 2 50″W × 66.7″OD × 20″ID 1 series / strip

Coil weight44,929 lb

PIW898.6 lb/in

Coils5

Spec OD window60.0–72.0″

Demand224,646 lb

Buy224,646 lb

Buy vs forecast100%

% Scrap2.0%

$/cwt to run$45.92

Reworksnone

Series6

Cut pattern (per coil): 2.504″ + 2.504″ + 6.471″ + 6.471″ + 6.471″ + 6.471″ + 2.134″ + 2.134″ + 2.378″ + 2.378″ +4 more

Strip width	Lbs / master	Finished coils	Each	Finished OD
6.471″	5,815 lb	1×	5,815 lb	66.7″
2.504″	2,250 lb	1×	2,250 lb	66.7″
2.378″	2,137 lb	1×	2,137 lb	66.7″
2.157″	1,938 lb	1×	1,938 lb	66.7″
2.134″	1,917 lb	1×	1,917 lb	66.7″
2.110″	1,896 lb	1×	1,896 lb	66.7″

Cluster 1 50″W × 71.3″OD × 20″ID multi-series rewind

Coil weight51,999 lb

PIW1040.0 lb/in

Coils3

Spec OD window—–48.6″

Demand155,997 lb

Buy155,997 lb

Buy vs forecast100%

% Scrap2.0%

$/cwt to run$45.92

Reworksnone

Series8 multi

Cut pattern (per coil): 25.039″ + 5.590″ + 12.264″ + 6.102″

Strip width	Lbs / master	Finished coils	Each	Finished OD
32.835″	34,147 lb	3×	11,382 lb	44.3″
25.039″	26,040 lb	3×	8,680 lb	44.3″
18.543″	19,284 lb	3×	6,428 lb	44.3″
12.264″	12,754 lb	3×	4,251 lb	44.3″
6.950″	7,228 lb	3×	2,409 lb	44.3″
6.102″	6,346 lb	3×	2,115 lb	44.3″
5.590″	5,813 lb	3×	1,938 lb	44.3″
3.870″	4,025 lb	3×	1,342 lb	44.3″

Cluster 3 50″W × 68.2″OD × 20″ID multi-series rewind

Coil weight47,272 lb

PIW945.4 lb/in

Coils2

Spec OD window—–60.0″

Demand94,544 lb

Buy94,544 lb

Buy vs forecast100%

% Scrap2.1%

$/cwt to run$45.92

Reworksnone

Series6 multi

Cut pattern (per coil): 12.700″ + 3.626″ + 3.626″ + 2.520″ + 2.520″ + 12.000″ + 12.000″

Strip width	Lbs / master	Finished coils	Each	Finished OD
22.000″	20,800 lb	2×	10,400 lb	50.3″
12.700″	12,007 lb	2×	6,004 lb	50.3″
12.000″	11,345 lb	2×	5,673 lb	50.3″
10.126″	9,574 lb	2×	4,787 lb	50.3″
3.626″	3,428 lb	2×	1,714 lb	50.3″
2.520″	2,383 lb	2×	1,191 lb	50.3″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
418197013	2.378″	40.3k · 30.2k · 29.4k	99,950 lbs	Cluster 2 · 50.00″	4 strips/coil	100% 99,950 lbs buy	✓ covered
421068011	12.000″	22.5k · 22.5k · 22.5k	67,356 lbs	Cluster 3 · 50.00″	2 strips/coil	100% 67,356 lbs buy	✓ covered
419004071	2.157″	0.0k · 30.8k · 27.4k	58,199 lbs	Cluster 2 · 50.00″	2 strips/coil	100% 58,199 lbs buy	✓ covered
423255034	12.264″	20.5k · 10.1k · 12.5k	43,135 lbs	Cluster 1 · 50.00″	1 strip/coil	100% 43,135 lbs buy	✓ covered
418215013	25.039″	7.0k · 18.0k · 14.0k	39,000 lbs	Cluster 1 · 50.00″	1 strip/coil	100% 39,000 lbs buy	✓ covered
417346008	6.471″	0.0k · 18.2k · 18.2k	36,406 lbs	Cluster 2 · 50.00″	4 strips/coil	100% 36,406 lbs buy	✓ covered
422356025	32.835″	16.0k · 8.0k · 8.0k	32,000 lbs	Cluster 1 · 50.00″	via rotation	100% 32,000 lbs buy	✓ covered
417026042	6.950″	10.0k · 7.3k · 7.0k	24,345 lbs	Cluster 1 · 50.00″	via rotation	100% 24,345 lbs buy	✓ covered
423023023	2.134″	7.2k · 7.2k · 0.0k	14,418 lbs	Cluster 2 · 50.00″	2 strips/coil	100% 14,418 lbs buy	✓ covered
421035031	2.520″	4.7k · 3.0k · 3.0k	10,633 lbs	Cluster 3 · 50.00″	2 strips/coil	100% 10,633 lbs buy	✓ covered
417320007	22.000″	0.0k · 0.0k · 10.0k	10,000 lbs	Cluster 3 · 50.00″	via rotation	100% 10,000 lbs buy	✓ covered
425009063	3.870″	3.0k · 3.0k · 3.0k	8,901 lbs	Cluster 1 · 50.00″	via rotation	100% 8,901 lbs buy	✓ covered
423052021	2.504″	0.0k · 8.5k · 0.0k	8,464 lbs	Cluster 2 · 50.00″	2 strips/coil	100% 8,464 lbs buy	✓ covered
423052023	2.110″	0.0k · 7.2k · 0.0k	7,209 lbs	Cluster 2 · 50.00″	via rotation	100% 7,209 lbs buy	✓ covered
424207010	12.700″	5.8k · 0.0k · 0.0k	5,805 lbs	Cluster 3 · 50.00″	1 strip/coil	100% 5,805 lbs buy	✓ covered
418207022	5.590″	1.7k · 1.7k · 1.7k	5,217 lbs	Cluster 1 · 50.00″	1 strip/coil	100% 5,217 lbs buy	✓ covered
425168019	6.102″	2.2k · 0.5k · 0.0k	2,660 lbs	Cluster 1 · 50.00″	1 strip/coil	100% 2,660 lbs buy	✓ covered
421074065	18.543″	0.0k · 0.7k · 0.0k	739 lbs	Cluster 1 · 50.00″	via rotation	100% 739 lbs buy	✓ covered
424337084	10.126″	0.0k · 0.0k · 0.5k	500 lbs	Cluster 3 · 50.00″	via rotation	100% 500 lbs buy	✓ covered
424337089	3.626″	0.0k · 0.0k · 0.2k	250 lbs	Cluster 3 · 50.00″	2 strips/coil	100% 250 lbs buy	✓ covered