🌳
Mimir Plan 3246 · Audit
Forecast demand492,148 lbs
Orders4
Covered4
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
72″W × 63.2″OD × 24″ID
1 series / strip
Coil weight54,683 lb
PIW759.5 lb/in
Coils9
Spec OD window60.0–72.0″
Demand492,148 lb
Buy492,148 lb
Buy vs forecast100%
% Scrap1.8%
$/cwt to run$41.45
Reworksnone
Series4
Cut pattern (per coil): 8.719″ + 8.719″ + 8.719″ + 10.300″ + 10.937″ + 10.937″ + 12.620″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 12.620″ |
9,585 lb |
1× |
9,585 lb |
63.2″ |
| 10.937″ |
8,307 lb |
1× |
8,307 lb |
63.2″ |
| 10.300″ |
7,823 lb |
1× |
7,823 lb |
63.2″ |
| 8.719″ |
6,622 lb |
1× |
6,622 lb |
63.2″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 410320016 |
12.620″ |
128.9k · 150.4k · 111.8k
|
391,141 lbs |
Cluster 1 · 72.00″
|
1 strip/coil |
100%
391,141 lbs buy |
✓ covered
|
| 410320003 |
10.300″ |
22.0k · 12.7k · 16.2k
|
50,888 lbs |
Cluster 1 · 72.00″
|
1 strip/coil |
100%
50,888 lbs buy |
✓ covered
|
| 417006006 |
8.719″ |
6.1k · 14.7k · 8.2k
|
28,955 lbs |
Cluster 1 · 72.00″
|
3 strips/coil |
100%
28,955 lbs buy |
✓ covered
|
| 410320004 |
10.937″ |
8.2k · 5.9k · 7.1k
|
21,164 lbs |
Cluster 1 · 72.00″
|
2 strips/coil |
100%
21,164 lbs buy |
✓ covered
|