🌳
Mimir Plan 3493 · Audit
Forecast demand425,061 lbs
Orders3
Covered3
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
59″W × 60.3″OD × 20″ID
1 series / strip
Coil weight42,506 lb
PIW720.4 lb/in
Coils10
Spec OD window60.0–72.0″
Demand425,061 lb
Buy425,061 lb
Buy vs forecast100%
% Scrap1.4%
$/cwt to run$49.05
Reworksnone
Series3
Cut pattern (per coil): 3.800″ + 4.882″ + 4.882″ + 4.882″ + 4.882″ + 4.882″ + 4.882″ + 4.882″ + 4.882″ + 4.882″ +2 more
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 5.630″ |
4,056 lb |
1× |
4,056 lb |
60.3″ |
| 4.882″ |
3,517 lb |
1× |
3,517 lb |
60.3″ |
| 3.800″ |
2,738 lb |
1× |
2,738 lb |
60.3″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 421075005 |
4.882″ |
88.2k · 77.2k · 77.2k
|
242,509 lbs |
Cluster 1 · 59.00″
|
10 strips/coil |
100%
242,509 lbs buy |
✓ covered
|
| 421126035 |
5.630″ |
57.3k · 55.1k · 55.1k
|
167,552 lbs |
Cluster 1 · 59.00″
|
1 strip/coil |
100%
167,552 lbs buy |
✓ covered
|
| 423033007 |
3.800″ |
15.0k · 0.0k · 0.0k
|
15,000 lbs |
Cluster 1 · 59.00″
|
1 strip/coil |
100%
15,000 lbs buy |
✓ covered
|