🌳
Mimir Plan 3757 · Audit
Forecast demand499,400 lbs
Orders4
Covered4
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
69″W × 61.9″OD × 24″ID
1 series / strip
Coil weight49,940 lb
PIW723.8 lb/in
Coils10
Spec OD window60.0–70.0″
Demand499,400 lb
Buy499,400 lb
Buy vs forecast100%
% Scrap1.5%
$/cwt to run$49.79
Reworksnone
Series4
Cut pattern (per coil): 11.410″ + 18.898″ + 18.898″ + 18.898″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 19.100″ |
13,824 lb |
1× |
13,824 lb |
61.9″ |
| 18.898″ |
13,678 lb |
1× |
13,678 lb |
61.9″ |
| 18.228″ |
13,193 lb |
1× |
13,193 lb |
61.9″ |
| 11.410″ |
8,258 lb |
1× |
8,258 lb |
61.9″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 422238030 |
18.898″ |
78.5k · 92.9k · 83.1k
|
254,500 lbs |
Cluster 1 · 69.00″
|
3 strips/coil |
100%
254,500 lbs buy |
✓ covered
|
| 426027057 |
19.100″ |
97.0k · 30.0k · 100.0k
|
227,000 lbs |
Cluster 1 · 69.00″
|
via rotation |
100%
227,000 lbs buy |
✓ covered
|
| 422063027 |
18.228″ |
0.0k · 15.0k · 0.0k
|
15,000 lbs |
Cluster 1 · 69.00″
|
via rotation |
100%
15,000 lbs buy |
✓ covered
|
| 417088015 |
11.410″ |
0.0k · 0.0k · 2.9k
|
2,900 lbs |
Cluster 1 · 69.00″
|
1 strip/coil |
100%
2,900 lbs buy |
✓ covered
|