Mimir — Plan 5274

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 3 72″W × 63.2″OD × 20″ID 1 series / strip

Coil weight57,485 lb

PIW798.4 lb/in

Coils6

Spec OD window60.0–70.2″

Demand344,909 lb

Buy344,909 lb

Buy vs forecast100%

% Scrap1.8%

$/cwt to run$41.45

Reworksnone

Series4

Cut pattern (per coil): 9.961″ + 4.000″ + 4.000″ + 4.000″ + 4.000″ + 4.000″ + 4.000″ + 4.000″ + 16.375″ + 16.375″

Strip width	Lbs / master	Finished coils	Each	Finished OD
18.945″	15,126 lb	1×	15,126 lb	63.2″
16.375″	13,074 lb	1×	13,074 lb	63.2″
9.961″	7,953 lb	1×	7,953 lb	63.2″
4.000″	3,194 lb	1×	3,194 lb	63.2″

Cluster 1 72″W × 54.4″OD × 20″ID 1 series / strip

Coil weight40,873 lb

PIW567.7 lb/in

Coils7

Spec OD window50.0–58.0″

Demand286,110 lb

Buy286,110 lb

Buy vs forecast100%

% Scrap1.4%

$/cwt to run$41.45

Reworksnone

Series6

Cut pattern (per coil): 8.250″ + 8.250″ + 8.250″ + 8.250″ + 9.500″ + 9.500″ + 9.500″ + 9.500″

Strip width	Lbs / master	Finished coils	Each	Finished OD
19.375″	10,999 lb	1×	10,999 lb	54.4″
11.130″	6,318 lb	1×	6,318 lb	54.4″
10.250″	5,819 lb	1×	5,819 lb	54.4″
9.500″	5,393 lb	1×	5,393 lb	54.4″
8.250″	4,683 lb	1×	4,683 lb	54.4″
5.095″	2,892 lb	1×	2,892 lb	54.4″

Cluster 2 72″W × 60.6″OD × 20″ID multi-series rewind OD-floored

Coil weight52,333 lb

PIW726.9 lb/in

Coils2

Spec OD window45.0–50.7″

Demand85,959 lb

Buy104,667 lb

Buy vs forecast122%

Over-buy18,708 lb

% Scrap1.6%

$/cwt to run$41.45

Reworksnone

Series3 multi

Cut pattern (per coil): 1.250″ + 1.250″ + 1.250″ + 1.500″ + 1.500″ + 1.500″ + 12.500″ + 12.500″ + 12.500″ + 12.500″ +1 more

Strip width	Lbs / master	Finished coils	Each	Finished OD
12.500″	9,086 lb	2×	4,543 lb	45.1″
1.500″	1,090 lb	2×	545 lb	45.1″
1.250″	909 lb	2×	454 lb	45.1″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
425314024	16.375″	80.0k · 80.0k · 80.0k	240,000 lbs	Cluster 3 · 72.00″	2 strips/coil	100% 240,000 lbs buy	✓ covered
425314021	19.375″	40.0k · 40.0k · 40.0k	120,000 lbs	Cluster 1 · 72.00″	via rotation	100% 120,000 lbs buy	✓ covered
420350005	12.500″	26.7k · 26.7k · 26.7k	79,959 lbs	Cluster 2 · 72.00″	5 strips/coil	122% 97,361 lbs buy	✓ covered
421076040	8.250″	44.0k · 22.0k · 11.0k	77,000 lbs	Cluster 1 · 72.00″	4 strips/coil	100% 77,000 lbs buy	✓ covered
420009024	4.000″	15.0k · 15.3k · 19.1k	49,351 lbs	Cluster 3 · 72.00″	7 strips/coil	100% 49,351 lbs buy	✓ covered
421007081	9.961″	23.0k · 10.2k · 12.1k	45,274 lbs	Cluster 3 · 72.00″	1 strip/coil	100% 45,274 lbs buy	✓ covered
425010028	5.095″	11.0k · 15.3k · 15.3k	41,610 lbs	Cluster 1 · 72.00″	via rotation	100% 41,610 lbs buy	✓ covered
424337104	9.500″	3.5k · 15.5k · 13.5k	32,500 lbs	Cluster 1 · 72.00″	4 strips/coil	100% 32,500 lbs buy	✓ covered
426195091	18.945″	0.0k · 5.1k · 5.1k	10,284 lbs	Cluster 3 · 72.00″	via rotation	100% 10,284 lbs buy	✓ covered
420296029	11.130″	10.0k · 0.0k · 0.0k	10,000 lbs	Cluster 1 · 72.00″	via rotation	100% 10,000 lbs buy	✓ covered
414149026	10.250″	3.0k · 2.0k · 0.0k	5,000 lbs	Cluster 1 · 72.00″	via rotation	100% 5,000 lbs buy	✓ covered
425349010	1.500″	1.7k · 1.7k · 0.0k	3,334 lbs	Cluster 2 · 72.00″	3 strips/coil	122% 4,060 lbs buy	✓ covered
415351002	1.250″	1.3k · 1.3k · 0.0k	2,666 lbs	Cluster 2 · 72.00″	3 strips/coil	122% 3,246 lbs buy	✓ covered