🌳
Mimir Plan 5427 · Audit
Forecast demand644,023 lbs
Orders4
Covered4
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
61″W × 67.2″OD × 20″ID
1 series / strip
Coil weight55,902 lb
PIW916.4 lb/in
Coils10
Spec OD window66.0–72.0″
Demand559,023 lb
Buy559,023 lb
Buy vs forecast100%
% Scrap6.7%
$/cwt to run$43.50
Reworksnone
Series3
Cut pattern (per coil): 9.540″ + 9.540″ + 9.540″ + 9.540″ + 9.540″ + 9.540″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 9.540″ |
8,743 lb |
1× |
8,743 lb |
67.2″ |
| 9.344″ |
8,563 lb |
1× |
8,563 lb |
67.2″ |
| 9.016″ |
8,263 lb |
1× |
8,263 lb |
67.2″ |
Cluster 2
61″W × 59.5″OD × 20″ID
multi-series rewind
Coil weight42,500 lb
PIW696.7 lb/in
Coils2
Spec OD window—–59.0″
Demand85,000 lb
Buy85,000 lb
Buy vs forecast100%
% Scrap2.4%
$/cwt to run$43.50
Reworksnone
Series1 multi
Cut pattern (per coil): 9.925″ + 9.925″ + 9.925″ + 9.925″ + 9.925″ + 9.925″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 9.925″ |
6,915 lb |
2× |
3,457 lb |
44.4″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 421074119 |
9.540″ |
178.2k · 97.2k · 105.3k
|
380,700 lbs |
Cluster 1 · 61.00″
|
6 strips/coil |
100%
380,700 lbs buy |
✓ covered
|
| 421074046 |
9.016″ |
75.0k · 45.0k · 22.5k
|
142,500 lbs |
Cluster 1 · 61.00″
|
via rotation |
100%
142,500 lbs buy |
✓ covered
|
| 421074179 |
9.925″ |
29.8k · 34.0k · 21.2k
|
85,000 lbs |
Cluster 2 · 61.00″
|
6 strips/coil |
100%
85,000 lbs buy |
✓ covered
|
| 421074112 |
9.344″ |
17.0k · 8.5k · 10.3k
|
35,823 lbs |
Cluster 1 · 61.00″
|
via rotation |
100%
35,823 lbs buy |
✓ covered
|