Mimir — Plan 5490

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 1 70″W × 56.6″OD × 20″ID multi-series rewind

Coil weight43,542 lb

PIW622.0 lb/in

Coils7

Spec OD window31.0–49.0″

Demand304,793 lb

Buy304,793 lb

Buy vs forecast100%

% Scrap1.7%

$/cwt to run$43.50

Reworksnone

Series6 multi

Cut pattern (per coil): 21.098″ + 21.098″ + 21.098″ + 5.512″

Strip width	Lbs / master	Finished coils	Each	Finished OD
21.098″	13,124 lb	2×	6,562 lb	42.4″
14.646″	9,110 lb	2×	4,555 lb	42.4″
14.488″	9,012 lb	2×	4,506 lb	42.4″
12.756″	7,935 lb	2×	3,967 lb	42.4″
11.890″	7,396 lb	2×	3,698 lb	42.4″
5.512″	3,428 lb	2×	1,714 lb	42.4″

Cluster 2 70″W × 55.0″OD × 20″ID multi-series rewind

Coil weight40,761 lb

PIW582.3 lb/in

Coils4

Spec OD window35.0–39.8″

Demand163,044 lb

Buy163,044 lb

Buy vs forecast100%

% Scrap1.9%

$/cwt to run$43.50

Reworksnone

Series3 multi

Cut pattern (per coil): 17.125″ + 17.125″ + 15.264″ + 19.125″

Strip width	Lbs / master	Finished coils	Each	Finished OD
19.125″	11,136 lb	3×	3,712 lb	35.7″
17.125″	9,972 lb	3×	3,324 lb	35.7″
15.264″	8,888 lb	3×	2,963 lb	35.7″

Cluster 3 70″W × 54.5″OD × 20″ID 1 series / strip OD-floored

Coil weight40,000 lb

PIW571.4 lb/in

Coils2

Spec OD window—–60.7″

Demand4,100 lb

Buy80,000 lb

Buy vs forecast1951%

Over-buy75,900 lb

% Scrap5.7%

$/cwt to run$43.50

Reworksnone

Series1

Cut pattern (per coil): 11.000″ + 11.000″ + 11.000″ + 11.000″ + 11.000″ + 11.000″

Strip width	Lbs / master	Finished coils	Each	Finished OD
11.000″	6,286 lb	1×	6,286 lb	54.5″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
426106021	21.098″	39.1k · 40.4k · 40.4k	120,001 lbs	Cluster 1 · 70.00″	3 strips/coil	100% 120,001 lbs buy	✓ covered
426106018	17.125″	46.3k · 53.0k · 0.0k	99,307 lbs	Cluster 2 · 70.00″	2 strips/coil	100% 99,307 lbs buy	✓ covered
423108037	12.756″	24.0k · 24.5k · 23.6k	72,090 lbs	Cluster 1 · 70.00″	via rotation	100% 72,090 lbs buy	✓ covered
417138009	14.646″	18.5k · 19.0k · 18.1k	55,557 lbs	Cluster 1 · 70.00″	via rotation	100% 55,557 lbs buy	✓ covered
425279037	19.125″	41.3k · 0.0k · 0.0k	41,335 lbs	Cluster 2 · 70.00″	1 strip/coil	100% 41,335 lbs buy	✓ covered
423108036	11.890″	10.4k · 10.4k · 9.9k	30,645 lbs	Cluster 1 · 70.00″	via rotation	100% 30,645 lbs buy	✓ covered
425279033	15.264″	22.4k · 0.0k · 0.0k	22,402 lbs	Cluster 2 · 70.00″	1 strip/coil	100% 22,402 lbs buy	✓ covered
425058023	5.512″	7.7k · 7.3k · 0.0k	15,036 lbs	Cluster 1 · 70.00″	1 strip/coil	100% 15,036 lbs buy	✓ covered
416230025	14.488″	1.3k · 5.3k · 4.8k	11,464 lbs	Cluster 1 · 70.00″	via rotation	100% 11,464 lbs buy	✓ covered
413191009	11.000″	4.1k · 0.0k · 0.0k	4,100 lbs	Cluster 3 · 70.00″	6 strips/coil	1951% 80,000 lbs buy	✓ covered