🌳
Mimir Plan 5976 · Audit
Forecast demand834,661 lbs
Orders4
Covered4
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
72″W × 62.3″OD × 20″ID
1 series / strip
Coil weight55,644 lb
PIW772.8 lb/in
Coils15
Spec OD window61.0–66.5″
Demand834,661 lb
Buy834,661 lb
Buy vs forecast100%
% Scrap2.3%
$/cwt to run$41.45
Reworksnone
Series4
Cut pattern (per coil): 13.600″ + 13.600″ + 7.270″ + 7.270″ + 7.270″ + 7.270″ + 7.270″ + 7.270″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 20.250″ |
15,650 lb |
1× |
15,650 lb |
62.3″ |
| 17.624″ |
13,620 lb |
1× |
13,620 lb |
62.3″ |
| 13.600″ |
10,511 lb |
1× |
10,511 lb |
62.3″ |
| 7.270″ |
5,619 lb |
1× |
5,619 lb |
62.3″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 416343002 |
20.250″ |
144.0k · 36.0k · 78.7k
|
258,661 lbs |
Cluster 1 · 72.00″
|
via rotation |
100%
258,661 lbs buy |
✓ covered
|
| 415149070 |
13.600″ |
80.0k · 40.0k · 120.0k
|
240,000 lbs |
Cluster 1 · 72.00″
|
2 strips/coil |
100%
240,000 lbs buy |
✓ covered
|
| 415149072 |
17.624″ |
81.0k · 54.0k · 81.0k
|
216,000 lbs |
Cluster 1 · 72.00″
|
via rotation |
100%
216,000 lbs buy |
✓ covered
|
| 415149057 |
7.270″ |
20.0k · 40.0k · 60.0k
|
120,000 lbs |
Cluster 1 · 72.00″
|
6 strips/coil |
100%
120,000 lbs buy |
✓ covered
|