🌳

Mimir Plan 6275 · Audit

Forecast demand541,979 lbs

Orders26

Covered26

Short0

Buy vs forecast111%

Forecast windowAug · Sep · Oct

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 1 66″W × 60.0″OD × 20″ID 1 series / strip OD-floored

Coil weight46,943 lb

PIW711.3 lb/in

Coils8

Spec OD window60.0–60.0″

Demand371,479 lb

Buy375,543 lb

Buy vs forecast101%

Over-buy4,064 lb

% Scrap1.1%

$/cwt to run$50.80

Reworksnone

Series16

Cut pattern (per coil): 10.709″ + 4.625″ + 4.625″ + 4.625″ + 4.625″ + 4.625″ + 10.472″ + 10.472″ + 10.472″

Strip width	Lbs / master	Finished coils	Each	Finished OD
17.500″	12,447 lb	1×	12,447 lb	60.0″
14.370″	10,221 lb	1×	10,221 lb	60.0″
14.173″	10,081 lb	1×	10,081 lb	60.0″
13.000″	9,246 lb	1×	9,246 lb	60.0″
12.570″	8,940 lb	1×	8,940 lb	60.0″
12.250″	8,713 lb	1×	8,713 lb	60.0″
11.100″	7,895 lb	1×	7,895 lb	60.0″
10.709″	7,617 lb	1×	7,617 lb	60.0″
10.472″	7,448 lb	1×	7,448 lb	60.0″
9.606″	6,833 lb	1×	6,833 lb	60.0″
9.268″	6,592 lb	1×	6,592 lb	60.0″
6.000″	4,268 lb	1×	4,268 lb	60.0″
5.970″	4,246 lb	1×	4,246 lb	60.0″
5.500″	3,912 lb	1×	3,912 lb	60.0″
5.470″	3,891 lb	1×	3,891 lb	60.0″
4.625″	3,290 lb	1×	3,290 lb	60.0″

Cluster 3 66″W × 62.0″OD × 24″ID 1 series / strip

Coil weight47,959 lb

PIW726.6 lb/in

Coils3

Spec OD window—–72.0″

Demand143,876 lb

Buy143,876 lb

Buy vs forecast100%

% Scrap1.4%

$/cwt to run$50.80

Reworksnone

Series4

Cut pattern (per coil): 10.827″ + 8.350″ + 8.350″ + 8.350″ + 8.350″ + 10.500″ + 10.500″

Strip width	Lbs / master	Finished coils	Each	Finished OD
10.827″	7,867 lb	1×	7,867 lb	62.0″
10.500″	7,630 lb	1×	7,630 lb	62.0″
8.350″	6,067 lb	1×	6,067 lb	62.0″
6.402″	4,652 lb	1×	4,652 lb	62.0″

Cluster 2 66″W × 55.9″OD × 20″ID multi-series rewind OD-floored

Coil weight40,000 lb

PIW606.1 lb/in

Coils2

Spec OD window—–48.0″

Demand26,624 lb

Buy80,000 lb

Buy vs forecast300%

Over-buy53,376 lb

% Scrap1.3%

$/cwt to run$50.80

Reworksnone

Series6 multi

Cut pattern (per coil): 11.438″ + 5.145″ + 5.145″ + 23.250″ + 20.125″

Strip width	Lbs / master	Finished coils	Each	Finished OD
23.250″	14,091 lb	2×	7,045 lb	42.0″
20.125″	12,197 lb	2×	6,098 lb	42.0″
11.438″	6,932 lb	2×	3,466 lb	42.0″
11.125″	6,742 lb	2×	3,371 lb	42.0″
7.805″	4,730 lb	2×	2,365 lb	42.0″
5.145″	3,118 lb	2×	1,559 lb	42.0″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
418061038	10.709″	42.0k · 22.6k · 27.4k	92,000 lbs	Cluster 1 · 66.00″	1 strip/coil	101% 93,006 lbs buy	✓ covered
425066041	11.100″	0.0k · 32.0k · 32.0k	64,000 lbs	Cluster 1 · 66.00″	via rotation	101% 64,700 lbs buy	✓ covered
418061037	14.173″	26.0k · 10.8k · 12.2k	49,000 lbs	Cluster 1 · 66.00″	via rotation	101% 49,536 lbs buy	✓ covered
417199016	13.000″	16.0k · 16.0k · 16.0k	48,000 lbs	Cluster 1 · 66.00″	via rotation	101% 48,525 lbs buy	✓ covered
418109001	8.350″	23.8k · 15.1k · 7.8k	46,807 lbs	Cluster 3 · 66.00″	4 strips/coil	100% 46,807 lbs buy	✓ covered
422055044	9.606″	9.6k · 12.8k · 19.2k	41,600 lbs	Cluster 1 · 66.00″	via rotation	101% 42,055 lbs buy	✓ covered
422236051	6.402″	13.6k · 14.8k · 11.9k	40,258 lbs	Cluster 3 · 66.00″	via rotation	100% 40,258 lbs buy	✓ covered
422236049	10.827″	7.6k · 10.7k · 14.2k	32,537 lbs	Cluster 3 · 66.00″	1 strip/coil	100% 32,537 lbs buy	✓ covered
422236050	10.472″	10.3k · 9.6k · 9.6k	29,536 lbs	Cluster 1 · 66.00″	3 strips/coil	101% 29,859 lbs buy	✓ covered
422236052	10.500″	8.9k · 5.2k · 10.3k	24,274 lbs	Cluster 3 · 66.00″	2 strips/coil	100% 24,274 lbs buy	✓ covered
422054013	14.370″	0.0k · 10.0k · 10.0k	20,000 lbs	Cluster 1 · 66.00″	via rotation	101% 20,219 lbs buy	✓ covered
423052035	17.500″	3.8k · 5.9k · 0.0k	9,629 lbs	Cluster 1 · 66.00″	via rotation	101% 9,734 lbs buy	✓ covered
419353013	20.125″	0.3k · 9.0k · 0.0k	9,298 lbs	Cluster 2 · 66.00″	1 strip/coil	300% 27,939 lbs buy	✓ covered
425360022	11.438″	4.0k · 0.0k · 4.0k	8,000 lbs	Cluster 2 · 66.00″	1 strip/coil	300% 24,038 lbs buy	✓ covered
422294051	5.500″	2.0k · 3.1k · 1.5k	6,611 lbs	Cluster 1 · 66.00″	via rotation	101% 6,683 lbs buy	✓ covered
423032039	5.145″	0.0k · 0.0k · 3.8k	3,833 lbs	Cluster 2 · 66.00″	2 strips/coil	300% 11,517 lbs buy	✓ covered
421245003	12.250″	0.0k · 3.4k · 0.0k	3,449 lbs	Cluster 1 · 66.00″	via rotation	101% 3,487 lbs buy	✓ covered
425360018	11.125″	1.0k · 1.0k · 1.0k	3,000 lbs	Cluster 2 · 66.00″	via rotation	300% 9,014 lbs buy	✓ covered
425360023	4.625″	0.8k · 0.8k · 0.8k	2,400 lbs	Cluster 1 · 66.00″	5 strips/coil	101% 2,426 lbs buy	✓ covered
421298013	7.805″	0.1k · 0.0k · 2.2k	2,362 lbs	Cluster 2 · 66.00″	via rotation	300% 7,097 lbs buy	✓ covered
417314007	9.268″	2.0k · 0.0k · 0.0k	2,000 lbs	Cluster 1 · 66.00″	via rotation	101% 2,022 lbs buy	✓ covered
421236077	12.570″	0.0k · 0.0k · 1.0k	998 lbs	Cluster 1 · 66.00″	via rotation	101% 1,009 lbs buy	✓ covered
425090039	5.970″	0.0k · 0.0k · 1.0k	996 lbs	Cluster 1 · 66.00″	via rotation	101% 1,007 lbs buy	✓ covered
425360021	5.470″	0.0k · 0.8k · 0.0k	800 lbs	Cluster 1 · 66.00″	via rotation	101% 809 lbs buy	✓ covered
422362045	6.000″	0.0k · 0.0k · 0.5k	460 lbs	Cluster 1 · 66.00″	via rotation	101% 465 lbs buy	✓ covered
419353012	23.250″	0.0k · 0.1k · 0.0k	131 lbs	Cluster 2 · 66.00″	1 strip/coil	300% 394 lbs buy	✓ covered