🌳

Mimir Plan 6350 · Audit

Forecast demand1,494,716 lbs

Orders22

Covered22

Short0

Buy vs forecast103%

Forecast windowAug · Sep · Oct

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 2 54″W × 70.7″OD × 20″ID multi-series rewind

Coil weight55,254 lb

PIW1023.2 lb/in

Coils10

Spec OD window50.0–58.4″

Demand552,540 lb

Buy552,540 lb

Buy vs forecast100%

% Scrap1.4%

$/cwt to run$49.08

Reworksnone

Series13 multi

Cut pattern (per coil): 10.708″ + 10.708″ + 9.212″ + 9.134″ + 11.185″ + 2.300″

Strip width	Lbs / master	Finished coils	Each	Finished OD
23.307″	23,848 lb	2×	11,924 lb	52.0″
22.835″	23,365 lb	2×	11,682 lb	52.0″
19.680″	20,137 lb	2×	10,069 lb	52.0″
16.732″	17,121 lb	2×	8,560 lb	52.0″
16.300″	16,679 lb	2×	8,339 lb	52.0″
15.945″	16,315 lb	2×	8,158 lb	52.0″
11.185″	11,445 lb	2×	5,722 lb	52.0″
10.708″	10,957 lb	2×	5,478 lb	52.0″
9.212″	9,426 lb	2×	4,713 lb	52.0″
9.134″	9,346 lb	2×	4,673 lb	52.0″
8.700″	8,902 lb	2×	4,451 lb	52.0″
3.740″	3,827 lb	2×	1,913 lb	52.0″
2.300″	2,353 lb	2×	1,177 lb	52.0″

Cluster 4 54″W × 63.1″OD × 20″ID 1 series / strip

Coil weight43,007 lb

PIW796.4 lb/in

Coils11

Spec OD window62.0–72.0″

Demand473,073 lb

Buy473,073 lb

Buy vs forecast100%

% Scrap6.1%

$/cwt to run$49.08

Reworksnone

Series2

Cut pattern (per coil): 16.900″ + 16.900″ + 16.900″

Strip width	Lbs / master	Finished coils	Each	Finished OD
16.900″	13,459 lb	1×	13,459 lb	63.1″
11.250″	8,960 lb	1×	8,960 lb	63.1″

Cluster 5 54″W × 67.0″OD × 24″ID multi-series rewind

Coil weight46,980 lb

PIW870.0 lb/in

Coils5

Spec OD window47.0–57.2″

Demand234,900 lb

Buy234,900 lb

Buy vs forecast100%

% Scrap7.4%

$/cwt to run$49.08

Reworksnone

Series2 multi

Cut pattern (per coil): 33.485″ + 16.535″

Strip width	Lbs / master	Finished coils	Each	Finished OD
33.485″	29,132 lb	2×	14,566 lb	50.3″
16.535″	14,386 lb	2×	7,193 lb	50.3″

Cluster 1 54″W × 61.4″OD × 20″ID multi-series rewind

Coil weight40,464 lb

PIW749.3 lb/in

Coils5

Spec OD window33.0–35.4″

Demand202,318 lb

Buy202,318 lb

Buy vs forecast100%

% Scrap4.2%

$/cwt to run$49.08

Reworksnone

Series3 multi

Cut pattern (per coil): 7.425″ + 7.425″ + 7.425″ + 29.528″

Strip width	Lbs / master	Finished coils	Each	Finished OD
29.528″	22,126 lb	4×	5,531 lb	35.2″
28.995″	21,727 lb	4×	5,432 lb	35.2″
7.425″	5,564 lb	4×	1,391 lb	35.2″

Cluster 3 54″W × 61.1″OD × 20″ID multi-series rewind OD-floored

Coil weight40,000 lb

PIW740.7 lb/in

Coils2

Spec OD window—–44.0″

Demand31,885 lb

Buy80,000 lb

Buy vs forecast251%

Over-buy48,115 lb

% Scrap4.6%

$/cwt to run$49.08

Reworksnone

Series2 multi

Cut pattern (per coil): 10.300″ + 10.300″ + 10.300″ + 10.300″ + 10.300″

Strip width	Lbs / master	Finished coils	Each	Finished OD
10.300″	7,630 lb	3×	2,543 lb	38.9″
6.875″	5,093 lb	3×	1,698 lb	38.9″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
420290040	16.900″	153.7k · 153.7k · 153.7k	461,073 lbs	Cluster 4 · 54.00″	3 strips/coil	100% 461,073 lbs buy	✓ covered
419269019	10.708″	0.0k · 120.0k · 80.0k	200,000 lbs	Cluster 2 · 54.00″	2 strips/coil	100% 200,000 lbs buy	✓ covered
419051039	29.528″	50.0k · 60.3k · 56.9k	167,147 lbs	Cluster 1 · 54.00″	1 strip/coil	100% 167,147 lbs buy	✓ covered
419098035	33.485″	46.0k · 46.0k · 46.0k	138,000 lbs	Cluster 5 · 54.00″	1 strip/coil	100% 138,000 lbs buy	✓ covered
419217003	16.535″	28.5k · 37.6k · 30.8k	96,900 lbs	Cluster 5 · 54.00″	1 strip/coil	100% 96,900 lbs buy	✓ covered
419051044	9.134″	31.0k · 26.2k · 31.8k	89,070 lbs	Cluster 2 · 54.00″	1 strip/coil	100% 89,070 lbs buy	✓ covered
419051040	16.732″	16.0k · 26.2k · 28.8k	71,056 lbs	Cluster 2 · 54.00″	via rotation	100% 71,056 lbs buy	✓ covered
419217005	15.945″	16.5k · 19.8k · 18.7k	55,000 lbs	Cluster 2 · 54.00″	via rotation	100% 55,000 lbs buy	✓ covered
419269020	9.212″	22.0k · 13.0k · 14.0k	49,000 lbs	Cluster 2 · 54.00″	1 strip/coil	100% 49,000 lbs buy	✓ covered
421078051	10.300″	12.3k · 8.3k · 8.3k	28,864 lbs	Cluster 3 · 54.00″	5 strips/coil	251% 72,420 lbs buy	✓ covered
419232010	28.995″	6.4k · 7.2k · 7.2k	20,771 lbs	Cluster 1 · 54.00″	via rotation	100% 20,771 lbs buy	✓ covered
423055034	22.835″	0.0k · 10.2k · 6.8k	17,000 lbs	Cluster 2 · 54.00″	via rotation	100% 17,000 lbs buy	✓ covered
423055045	23.307″	0.0k · 10.2k · 6.8k	17,000 lbs	Cluster 2 · 54.00″	via rotation	100% 17,000 lbs buy	✓ covered
421035030	16.300″	6.8k · 4.8k · 4.8k	16,365 lbs	Cluster 2 · 54.00″	via rotation	100% 16,365 lbs buy	✓ covered
423334030	11.185″	4.0k · 6.0k · 5.0k	15,000 lbs	Cluster 2 · 54.00″	1 strip/coil	100% 15,000 lbs buy	✓ covered
420155018	7.425″	7.2k · 7.2k · 0.0k	14,400 lbs	Cluster 1 · 54.00″	3 strips/coil	100% 14,400 lbs buy	✓ covered
421035027	19.680″	2.8k · 5.1k · 4.6k	12,455 lbs	Cluster 2 · 54.00″	via rotation	100% 12,455 lbs buy	✓ covered
420336061	11.250″	7.0k · 0.0k · 5.0k	12,000 lbs	Cluster 4 · 54.00″	via rotation	100% 12,000 lbs buy	✓ covered
419274058	3.740″	6.6k · 0.0k · 0.0k	6,600 lbs	Cluster 2 · 54.00″	via rotation	100% 6,600 lbs buy	✓ covered
422293017	8.700″	0.0k · 0.0k · 3.1k	3,058 lbs	Cluster 2 · 54.00″	via rotation	100% 3,058 lbs buy	✓ covered
419232008	6.875″	0.6k · 1.2k · 1.2k	3,021 lbs	Cluster 3 · 54.00″	via rotation	251% 7,580 lbs buy	✓ covered
424288047	2.300″	0.0k · 0.9k · 0.0k	936 lbs	Cluster 2 · 54.00″	1 strip/coil	100% 936 lbs buy	✓ covered