🌳
Mimir Plan 7276 · Audit
Forecast demand417,002 lbs
Orders6
Covered6
Short0
Buy vs forecast124%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
64″W × 58.4″OD × 20″ID
multi-series rewind
Coil weight42,884 lb
PIW670.1 lb/in
Coils8
Spec OD window—–41.9″
Demand343,071 lb
Buy343,071 lb
Buy vs forecast100%
% Scrap3.9%
$/cwt to run$43.50
Reworksnone
Series2 multi
Cut pattern (per coil): 50.990″ + 10.495″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 50.990″ |
34,166 lb |
3× |
11,389 lb |
37.5″ |
| 10.495″ |
7,032 lb |
3× |
2,344 lb |
37.5″ |
Cluster 3
64″W × 60.5″OD × 20″ID
1 series / strip
OD-floored
Coil weight46,449 lb
PIW725.8 lb/in
Coils2
Spec OD window—–72.0″
Demand46,449 lb
Buy92,898 lb
Buy vs forecast200%
Over-buy46,449 lb
% Scrap2.7%
$/cwt to run$43.50
Reworksnone
Series1
Cut pattern (per coil): 8.895″ + 8.895″ + 8.895″ + 8.895″ + 8.895″ + 8.895″ + 8.895″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 8.895″ |
6,456 lb |
1× |
6,456 lb |
60.5″ |
Cluster 2
64″W × 56.7″OD × 20″ID
1 series / strip
OD-floored
Coil weight40,000 lb
PIW625.0 lb/in
Coils2
Spec OD window—–60.0″
Demand27,482 lb
Buy80,000 lb
Buy vs forecast291%
Over-buy52,518 lb
% Scrap1.7%
$/cwt to run$43.50
Reworksnone
Series3
Cut pattern (per coil): 8.895″ + 8.895″ + 8.895″ + 4.080″ + 4.080″ + 4.080″ + 4.080″ + 4.080″ + 4.080″ + 4.080″ +2 more
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 8.895″ |
5,559 lb |
1× |
5,559 lb |
56.7″ |
| 4.080″ |
2,550 lb |
1× |
2,550 lb |
56.7″ |
| 3.587″ |
2,242 lb |
1× |
2,242 lb |
56.7″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 424180030 |
50.990″ |
80.0k · 123.5k · 123.6k
|
327,090 lbs |
Cluster 1 · 64.00″
|
1 strip/coil |
100%
327,090 lbs buy |
✓ covered
|
| 424197030 |
8.895″ |
16.0k · 15.2k · 15.2k
|
46,449 lbs |
Cluster 3 · 64.00″
|
7 strips/coil |
200%
92,898 lbs buy |
✓ covered
|
| 420126048 |
4.080″ |
3.0k · 7.5k · 7.5k
|
18,056 lbs |
Cluster 2 · 64.00″
|
8 strips/coil |
291%
52,561 lbs buy |
✓ covered
|
| 424176035 |
10.495″ |
5.3k · 5.3k · 5.3k
|
15,981 lbs |
Cluster 1 · 64.00″
|
1 strip/coil |
100%
15,981 lbs buy |
✓ covered
|
| 426013025 |
8.895″ |
0.0k · 2.4k · 2.4k
|
4,828 lbs |
Cluster 2 · 64.00″
|
3 strips/coil |
291%
14,054 lbs buy |
✓ covered
|
| 421273024 |
3.587″ |
2.1k · 1.2k · 1.3k
|
4,598 lbs |
Cluster 2 · 64.00″
|
1 strip/coil |
291%
13,385 lbs buy |
✓ covered
|