🌳
Mimir Plan 7301 · Audit
Forecast demand475,248 lbs
Orders5
Covered5
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 2
60″W × 64.9″OD × 20″ID
1 series / strip
Coil weight50,800 lb
PIW846.7 lb/in
Coils5
Spec OD window60.0–69.8″
Demand253,998 lb
Buy253,998 lb
Buy vs forecast100%
% Scrap7.4%
$/cwt to run$43.50
Reworksnone
Series2
Cut pattern (per coil): 11.109″ + 11.109″ + 11.109″ + 11.109″ + 11.109″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 11.109″ |
9,406 lb |
1× |
9,406 lb |
64.9″ |
| 8.883″ |
7,521 lb |
1× |
7,521 lb |
64.9″ |
Cluster 1
60″W × 67.4″OD × 20″ID
multi-series rewind
Coil weight55,312 lb
PIW921.9 lb/in
Coils4
Spec OD window47.0–51.8″
Demand221,250 lb
Buy221,250 lb
Buy vs forecast100%
% Scrap2.2%
$/cwt to run$43.50
Reworksnone
Series3 multi
Cut pattern (per coil): 15.859″ + 15.859″ + 13.609″ + 13.609″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 16.781″ |
15,470 lb |
2× |
7,735 lb |
49.7″ |
| 15.859″ |
14,620 lb |
2× |
7,310 lb |
49.7″ |
| 13.609″ |
12,546 lb |
2× |
6,273 lb |
49.7″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 417111018 |
11.109″ |
83.3k · 83.3k · 83.3k
|
249,999 lbs |
Cluster 2 · 60.00″
|
5 strips/coil |
100%
249,999 lbs buy |
✓ covered
|
| 417137049 |
15.859″ |
38.3k · 38.3k · 38.3k
|
114,999 lbs |
Cluster 1 · 60.00″
|
2 strips/coil |
100%
114,999 lbs buy |
✓ covered
|
| 417137047 |
13.609″ |
31.2k · 31.2k · 31.2k
|
93,750 lbs |
Cluster 1 · 60.00″
|
2 strips/coil |
100%
93,750 lbs buy |
✓ covered
|
| 419158058 |
16.781″ |
4.2k · 4.2k · 4.2k
|
12,501 lbs |
Cluster 1 · 60.00″
|
via rotation |
100%
12,501 lbs buy |
✓ covered
|
| 417137046 |
8.883″ |
1.3k · 1.3k · 1.3k
|
3,999 lbs |
Cluster 2 · 60.00″
|
via rotation |
100%
3,999 lbs buy |
✓ covered
|