🌳
Mimir Plan 7816 · Audit
Forecast demand454,145 lbs
Orders3
Covered3
Short0
Buy vs forecast100%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
52″W × 69.2″OD × 20″ID
multi-series rewind
Coil weight50,691 lb
PIW974.8 lb/in
Coils6
Spec OD window—–62.0″
Demand304,145 lb
Buy304,145 lb
Buy vs forecast100%
% Scrap1.6%
$/cwt to run$51.78
Reworksnone
Series2 multi
Cut pattern (per coil): 12.795″ + 12.795″ + 12.795″ + 12.795″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 12.795″ |
12,473 lb |
2× |
6,236 lb |
50.9″ |
| 8.100″ |
7,896 lb |
2× |
3,948 lb |
50.9″ |
Cluster 2
52″W × 68.8″OD × 20″ID
multi-series rewind
Coil weight50,000 lb
PIW961.5 lb/in
Coils3
Spec OD window—–46.8″
Demand150,000 lb
Buy150,000 lb
Buy vs forecast100%
% Scrap3.1%
$/cwt to run$51.78
Reworksnone
Series1 multi
Cut pattern (per coil): 25.197″ + 25.197″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 25.197″ |
24,228 lb |
3× |
8,076 lb |
42.9″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 423059059 |
12.795″ |
68.2k · 83.6k · 61.4k
|
213,137 lbs |
Cluster 1 · 52.00″
|
4 strips/coil |
100%
213,137 lbs buy |
✓ covered
|
| 422139053 |
25.197″ |
50.0k · 50.0k · 50.0k
|
150,000 lbs |
Cluster 2 · 52.00″
|
2 strips/coil |
100%
150,000 lbs buy |
✓ covered
|
| 423059045 |
8.100″ |
33.7k · 27.0k · 30.3k
|
91,008 lbs |
Cluster 1 · 52.00″
|
via rotation |
100%
91,008 lbs buy |
✓ covered
|