🌳
Mimir Plan 8875 · Audit
Forecast demand532,293 lbs
Orders5
Covered5
Short0
Buy vs forecast108%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 2
54″W × 65.5″OD × 24″ID
1 series / strip
Coil weight44,545 lb
PIW824.9 lb/in
Coils11
Spec OD window60.0–72.0″
Demand490,000 lb
Buy490,000 lb
Buy vs forecast100%
% Scrap3.0%
$/cwt to run$51.78
Reworksnone
Series1
Cut pattern (per coil): 26.180″ + 26.180″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 26.180″ |
21,596 lb |
1× |
21,596 lb |
65.5″ |
Cluster 1
54″W × 62.6″OD × 20″ID
multi-series rewind
OD-floored
Coil weight42,293 lb
PIW783.2 lb/in
Coils2
Spec OD window—–50.0″
Demand42,293 lb
Buy84,586 lb
Buy vs forecast200%
Over-buy42,293 lb
% Scrap1.4%
$/cwt to run$51.78
Reworksnone
Series4 multi
Cut pattern (per coil): 3.920″ + 3.920″ + 3.920″ + 5.400″ + 5.400″ + 5.400″ + 5.400″ + 5.400″ + 5.400″ + 3.027″ +2 more
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 5.400″ |
4,229 lb |
2× |
2,115 lb |
46.5″ |
| 3.920″ |
3,070 lb |
2× |
1,535 lb |
46.5″ |
| 3.027″ |
2,371 lb |
2× |
1,185 lb |
46.5″ |
| 2.900″ |
2,271 lb |
2× |
1,136 lb |
46.5″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 424204071 |
26.180″ |
200.0k · 140.0k · 150.0k
|
490,000 lbs |
Cluster 2 · 54.00″
|
2 strips/coil |
100%
490,000 lbs buy |
✓ covered
|
| 422175048 |
5.400″ |
5.5k · 9.2k · 9.2k
|
23,788 lbs |
Cluster 1 · 54.00″
|
6 strips/coil |
200%
47,576 lbs buy |
✓ covered
|
| 422175047 |
3.920″ |
0.0k · 3.3k · 3.9k
|
7,165 lbs |
Cluster 1 · 54.00″
|
3 strips/coil |
200%
14,330 lbs buy |
✓ covered
|
| 422175042 |
2.900″ |
4.0k · 0.0k · 2.0k
|
5,995 lbs |
Cluster 1 · 54.00″
|
via rotation |
200%
11,990 lbs buy |
✓ covered
|
| 423258020 |
3.027″ |
1.3k · 2.7k · 1.3k
|
5,345 lbs |
Cluster 1 · 54.00″
|
3 strips/coil |
200%
10,690 lbs buy |
✓ covered
|