🌳

Mimir Plan 94 · Audit

Forecast demand1,125,608 lbs

Orders47

Covered47

Short0

Buy vs forecast112%

Forecast windowAug · Sep · Oct

Each order's forecast over the next 3 months and how the recommended cut pattern serves it. In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee. Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.

Master coil layout map

Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).

Cluster 1 62″W × 68.0″OD × 20″ID 1 series / strip OD-floored

Coil weight58,209 lb

PIW938.9 lb/in

Coils11

Spec OD window68.0–68.0″

Demand601,733 lb

Buy640,302 lb

Buy vs forecast106%

Over-buy38,569 lb

% Scrap1.6%

$/cwt to run$43.50

Reworksnone

Series17

Cut pattern (per coil): 7.953″ + 6.210″ + 5.500″ + 4.803″ + 4.803″ + 4.803″ + 4.488″ + 4.488″ + 4.488″ + 4.488″ +2 more

Strip width	Lbs / master	Finished coils	Each	Finished OD
14.250″	13,379 lb	1×	13,379 lb	68.0″
12.008″	11,274 lb	1×	11,274 lb	68.0″
11.800″	11,079 lb	1×	11,079 lb	68.0″
10.500″	9,858 lb	1×	9,858 lb	68.0″
7.953″	7,467 lb	1×	7,467 lb	68.0″
7.745″	7,271 lb	1×	7,271 lb	68.0″
6.210″	5,830 lb	1×	5,830 lb	68.0″
6.000″	5,633 lb	1×	5,633 lb	68.0″
5.500″	5,164 lb	1×	5,164 lb	68.0″
5.250″	4,929 lb	1×	4,929 lb	68.0″
4.803″	4,509 lb	1×	4,509 lb	68.0″
4.500″	4,225 lb	1×	4,225 lb	68.0″
4.488″	4,214 lb	1×	4,214 lb	68.0″
4.030″	3,784 lb	1×	3,784 lb	68.0″
4.000″	3,755 lb	1×	3,755 lb	68.0″
3.420″	3,211 lb	1×	3,211 lb	68.0″
2.000″	1,878 lb	1×	1,878 lb	68.0″

Cluster 2 62″W × 57.5″OD × 20″ID 1 series / strip OD-floored

Coil weight40,000 lb

PIW645.2 lb/in

Coils8

Spec OD window56.0–58.0″

Demand300,000 lb

Buy320,000 lb

Buy vs forecast107%

Over-buy20,000 lb

% Scrap1.6%

$/cwt to run$43.50

Reworksnone

Series20

Cut pattern (per coil): 8.500″ + 4.500″ + 4.500″ + 4.500″ + 4.100″ + 4.100″ + 4.100″ + 3.250″ + 3.250″ + 3.250″ +5 more

Strip width	Lbs / master	Finished coils	Each	Finished OD
19.700″	12,710 lb	1×	12,710 lb	57.5″
13.500″	8,710 lb	1×	8,710 lb	57.5″
8.504″	5,486 lb	1×	5,486 lb	57.5″
8.500″	5,484 lb	1×	5,484 lb	57.5″
7.590″	4,897 lb	1×	4,897 lb	57.5″
6.770″	4,368 lb	1×	4,368 lb	57.5″
6.500″	4,194 lb	1×	4,194 lb	57.5″
6.181″	3,988 lb	1×	3,988 lb	57.5″
6.000″	3,871 lb	1×	3,871 lb	57.5″
5.945″	3,835 lb	1×	3,835 lb	57.5″
5.900″	3,806 lb	1×	3,806 lb	57.5″
5.200″	3,355 lb	1×	3,355 lb	57.5″
4.800″	3,097 lb	1×	3,097 lb	57.5″
4.500″	2,903 lb	1×	2,903 lb	57.5″
4.100″	2,645 lb	1×	2,645 lb	57.5″
4.000″	2,581 lb	1×	2,581 lb	57.5″
3.870″	2,497 lb	1×	2,497 lb	57.5″
3.600″	2,323 lb	1×	2,323 lb	57.5″
3.250″	2,097 lb	1×	2,097 lb	57.5″
3.000″	1,935 lb	1×	1,935 lb	57.5″

Cluster 4 62″W × 59.0″OD × 20″ID multi-series rewind

Coil weight42,375 lb

PIW683.5 lb/in

Coils5

Spec OD window43.0–48.0″

Demand211,875 lb

Buy211,875 lb

Buy vs forecast100%

% Scrap1.6%

$/cwt to run$43.50

Reworksnone

Series8 multi

Cut pattern (per coil): 5.875″ + 5.875″ + 5.875″ + 5.875″ + 7.900″ + 7.900″ + 16.200″ + 2.750″ + 2.750″

Strip width	Lbs / master	Finished coils	Each	Finished OD
16.200″	11,072 lb	2×	5,536 lb	44.0″
10.900″	7,450 lb	2×	3,725 lb	44.0″
9.380″	6,411 lb	2×	3,205 lb	44.0″
8.500″	5,809 lb	2×	2,905 lb	44.0″
7.900″	5,399 lb	2×	2,700 lb	44.0″
5.875″	4,015 lb	2×	2,008 lb	44.0″
4.930″	3,369 lb	2×	1,685 lb	44.0″
2.750″	1,880 lb	2×	940 lb	44.0″

Cluster 3 62″W × 62.0″OD × 24″ID 1 series / strip OD-floored

Coil weight45,035 lb

PIW726.4 lb/in

Coils2

Spec OD window62.0–67.2″

Demand12,000 lb

Buy90,070 lb

Buy vs forecast751%

Over-buy78,070 lb

% Scrap4.1%

$/cwt to run$43.50

Reworksnone

Series1

Cut pattern (per coil): 14.871″ + 14.871″ + 14.871″ + 14.871″

Strip width	Lbs / master	Finished coils	Each	Finished OD
14.871″	10,802 lb	1×	10,802 lb	62.0″

Order	Width	Forecast (Aug · Sep · Oct)	Total	Served by	In pattern	Buy vs Forecast	Cover
423016032	12.008″	93.6k · 90.5k · 117.1k	301,127 lbs	Cluster 1 · 62.00″	via rotation	106% 320,428 lbs buy	✓ covered
421043002	16.200″	40.0k · 40.0k · 40.0k	120,000 lbs	Cluster 4 · 62.00″	1 strip/coil	100% 120,000 lbs buy	✓ covered
422166008	8.500″	20.0k · 31.9k · 31.9k	83,796 lbs	Cluster 2 · 62.00″	1 strip/coil	107% 89,382 lbs buy	✓ covered
417193030	4.803″	26.0k · 26.0k · 26.0k	78,000 lbs	Cluster 1 · 62.00″	3 strips/coil	106% 83,000 lbs buy	✓ covered
424278042	13.500″	30.0k · 30.0k · 0.0k	60,000 lbs	Cluster 2 · 62.00″	via rotation	107% 64,000 lbs buy	✓ covered
424103044	7.953″	12.1k · 13.4k · 30.8k	56,396 lbs	Cluster 1 · 62.00″	1 strip/coil	106% 60,011 lbs buy	✓ covered
423164011	5.875″	15.2k · 15.2k · 7.6k	37,920 lbs	Cluster 4 · 62.00″	4 strips/coil	100% 37,920 lbs buy	✓ covered
415063037	14.250″	8.5k · 12.5k · 16.0k	37,000 lbs	Cluster 1 · 62.00″	via rotation	106% 39,372 lbs buy	✓ covered
423044030	4.488″	16.0k · 9.0k · 10.0k	35,002 lbs	Cluster 1 · 62.00″	6 strips/coil	106% 37,246 lbs buy	✓ covered
416105067	3.250″	8.0k · 8.0k · 8.0k	23,913 lbs	Cluster 2 · 62.00″	6 strips/coil	107% 25,507 lbs buy	✓ covered
425323023	19.700″	8.0k · 7.0k · 8.0k	23,000 lbs	Cluster 2 · 62.00″	via rotation	107% 24,533 lbs buy	✓ covered
422348021	6.000″	20.0k · 0.0k · 0.0k	20,000 lbs	Cluster 1 · 62.00″	via rotation	106% 21,282 lbs buy	✓ covered
425133055	8.504″	10.0k · 10.0k · 0.0k	20,000 lbs	Cluster 2 · 62.00″	1 strip/coil	107% 21,333 lbs buy	✓ covered
423164013	4.930″	7.6k · 6.0k · 5.8k	19,368 lbs	Cluster 4 · 62.00″	via rotation	100% 19,368 lbs buy	✓ covered
424029058	6.770″	9.0k · 6.0k · 3.0k	18,000 lbs	Cluster 2 · 62.00″	via rotation	107% 19,200 lbs buy	✓ covered
424029056	4.500″	6.2k · 2.5k · 5.0k	13,750 lbs	Cluster 2 · 62.00″	3 strips/coil	107% 14,667 lbs buy	✓ covered
423164014	2.750″	5.3k · 4.0k · 3.6k	12,951 lbs	Cluster 4 · 62.00″	2 strips/coil	100% 12,951 lbs buy	✓ covered
424029062	4.100″	5.0k · 3.8k · 3.8k	12,500 lbs	Cluster 2 · 62.00″	3 strips/coil	107% 13,333 lbs buy	✓ covered
422049024	14.871″	6.0k · 0.0k · 6.0k	12,000 lbs	Cluster 3 · 62.00″	4 strips/coil	751% 90,070 lbs buy	✓ covered
417213023	6.210″	10.0k · 0.0k · 0.0k	10,000 lbs	Cluster 1 · 62.00″	1 strip/coil	106% 10,641 lbs buy	✓ covered
420286021	5.500″	0.0k · 0.0k · 10.0k	10,000 lbs	Cluster 1 · 62.00″	1 strip/coil	106% 10,641 lbs buy	✓ covered
422327023	6.000″	0.0k · 0.0k · 10.0k	10,000 lbs	Cluster 2 · 62.00″	via rotation	107% 10,667 lbs buy	✓ covered
425188041	9.380″	0.0k · 10.0k · 0.0k	10,000 lbs	Cluster 4 · 62.00″	via rotation	100% 10,000 lbs buy	✓ covered
415063036	4.000″	0.0k · 4.2k · 4.2k	8,400 lbs	Cluster 1 · 62.00″	via rotation	106% 8,938 lbs buy	✓ covered
417174026	10.500″	8.0k · 0.0k · 0.0k	8,000 lbs	Cluster 1 · 62.00″	via rotation	106% 8,513 lbs buy	✓ covered
418204028	4.500″	0.0k · 4.0k · 4.0k	8,000 lbs	Cluster 1 · 62.00″	6 strips/coil	106% 8,513 lbs buy	✓ covered
424281030	3.600″	8.0k · 0.0k · 0.0k	8,000 lbs	Cluster 2 · 62.00″	2 strips/coil	107% 8,533 lbs buy	✓ covered
417174025	5.250″	2.5k · 2.5k · 2.5k	7,500 lbs	Cluster 1 · 62.00″	via rotation	106% 7,981 lbs buy	✓ covered
421132033	4.030″	0.0k · 3.0k · 3.0k	6,000 lbs	Cluster 1 · 62.00″	via rotation	106% 6,385 lbs buy	✓ covered
422171033	10.900″	0.0k · 6.0k · 0.0k	6,000 lbs	Cluster 4 · 62.00″	via rotation	100% 6,000 lbs buy	✓ covered
420364028	7.590″	2.5k · 2.5k · 0.0k	5,000 lbs	Cluster 2 · 62.00″	via rotation	107% 5,333 lbs buy	✓ covered
425009011	3.870″	2.3k · 2.3k · 0.0k	4,666 lbs	Cluster 2 · 62.00″	via rotation	107% 4,977 lbs buy	✓ covered
420126033	7.900″	0.0k · 4.6k · 0.0k	4,636 lbs	Cluster 4 · 62.00″	2 strips/coil	100% 4,636 lbs buy	✓ covered
421120025	5.200″	2.3k · 2.3k · 0.0k	4,600 lbs	Cluster 2 · 62.00″	via rotation	107% 4,907 lbs buy	✓ covered
422073024	2.000″	1.5k · 1.5k · 1.5k	4,500 lbs	Cluster 1 · 62.00″	via rotation	106% 4,788 lbs buy	✓ covered
421106057	11.800″	0.0k · 4.0k · 0.0k	4,000 lbs	Cluster 1 · 62.00″	via rotation	106% 4,256 lbs buy	✓ covered
422049025	7.745″	0.0k · 3.0k · 0.0k	3,000 lbs	Cluster 1 · 62.00″	via rotation	106% 3,192 lbs buy	✓ covered
414134010	3.420″	0.0k · 2.8k · 0.0k	2,808 lbs	Cluster 1 · 62.00″	via rotation	106% 2,988 lbs buy	✓ covered
419142006	5.945″	0.0k · 2.6k · 0.0k	2,645 lbs	Cluster 2 · 62.00″	via rotation	107% 2,821 lbs buy	✓ covered
415337026	3.000″	2.2k · 0.0k · 0.0k	2,204 lbs	Cluster 2 · 62.00″	via rotation	107% 2,351 lbs buy	✓ covered
420077040	4.800″	0.0k · 2.2k · 0.0k	2,200 lbs	Cluster 2 · 62.00″	via rotation	107% 2,347 lbs buy	✓ covered
421048010	4.000″	0.0k · 1.0k · 1.0k	2,000 lbs	Cluster 1 · 62.00″	via rotation	106% 2,128 lbs buy	✓ covered
422181009	6.181″	0.0k · 0.0k · 2.0k	2,000 lbs	Cluster 2 · 62.00″	via rotation	107% 2,133 lbs buy	✓ covered
418249035	5.900″	1.9k · 0.0k · 0.0k	1,873 lbs	Cluster 2 · 62.00″	via rotation	107% 1,998 lbs buy	✓ covered
417166024	4.000″	0.0k · 0.0k · 1.0k	1,000 lbs	Cluster 2 · 62.00″	via rotation	107% 1,067 lbs buy	✓ covered
418212041	8.500″	0.0k · 0.0k · 1.0k	1,000 lbs	Cluster 4 · 62.00″	via rotation	100% 1,000 lbs buy	✓ covered
420021015	6.500″	0.9k · 0.0k · 0.0k	853 lbs	Cluster 2 · 62.00″	via rotation	107% 910 lbs buy	✓ covered