🌳
Mimir Plan 9622 · Audit
Forecast demand407,000 lbs
Orders4
Covered4
Short0
Buy vs forecast118%
Forecast windowAug · Sep · Oct
Each order's forecast over the next 3 months and how the recommended cut pattern serves it.
In pattern = strips of this order's width in the cluster's sample cut pattern (per coil). The slitter rotates several patterns across the coils, so a width not in the sample is still cut “via rotation.” Mimir buys enough cluster tonnage; the exact per-order pounds are the slitter's post-delivery allocation — so this is fulfillment evidence, not a per-order guarantee.
Buy vs forecast = the master tonnage recommended for this order's cluster, proportioned to the order, as a % of its forecast. Over 100% is the over-buy needed to hit mill-minimums, the liquidity floor, and pattern/coil rounding — capital that lands as master-form inventory, not a shortfall. Rows in red are left short.
Master coil layout map
Each cluster's real master coil from PIW geometry (OD² = ID² + 4·W ÷ (ρ·π·width), ρ = 0.283 lb/in³) — width × OD × ID, the geometry-bound coil weight, and how every strip rewinds into finished coils (“series”) at the spec OD. Buy % is whole-coil buy ÷ forecast; over 100% is real coil-rounding / OD-class over-buy (capital as master-form inventory), not a shortfall. Each card also shows the chosen cut pattern's % scrap, predicted $/cwt to run (hover for the basis), and reworks (lbs of narrow strips needing a repass).
Cluster 1
67″W × 55.7″OD × 20″ID
1 series / strip
Coil weight40,200 lb
PIW600.0 lb/in
Coils10
Spec OD window55.0–60.0″
Demand402,000 lb
Buy402,000 lb
Buy vs forecast100%
% Scrap1.2%
$/cwt to run$50.80
Reworksnone
Series3
Cut pattern (per coil): 9.058″ + 9.058″ + 9.058″ + 9.058″ + 9.058″ + 7.598″ + 13.307″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 13.307″ |
7,984 lb |
1× |
7,984 lb |
55.7″ |
| 9.058″ |
5,435 lb |
1× |
5,435 lb |
55.7″ |
| 7.598″ |
4,559 lb |
1× |
4,559 lb |
55.7″ |
Cluster 2
67″W × 55.5″OD × 20″ID
multi-series rewind
OD-floored
Coil weight40,000 lb
PIW597.0 lb/in
Coils2
Spec OD window—–46.1″
Demand5,000 lb
Buy80,000 lb
Buy vs forecast1600%
Over-buy75,000 lb
% Scrap2.2%
$/cwt to run$50.80
Reworksnone
Series1 multi
Cut pattern (per coil): 13.100″ + 13.100″ + 13.100″ + 13.100″ + 13.100″
| Strip width | Lbs / master | Finished coils | Each | Finished OD |
| 13.100″ |
7,821 lb |
2× |
3,910 lb |
41.8″ |
| Order |
Width |
Forecast (Aug · Sep · Oct) |
Total |
Served by |
In pattern |
Buy vs Forecast |
Cover |
| 424354005 |
9.058″ |
90.0k · 145.0k · 145.0k
|
380,000 lbs |
Cluster 1 · 67.00″
|
5 strips/coil |
100%
380,000 lbs buy |
✓ covered
|
| 425346024 |
7.598″ |
3.4k · 6.2k · 6.4k
|
16,000 lbs |
Cluster 1 · 67.00″
|
1 strip/coil |
100%
16,000 lbs buy |
✓ covered
|
| 425346038 |
13.307″ |
0.0k · 6.0k · 0.0k
|
6,000 lbs |
Cluster 1 · 67.00″
|
1 strip/coil |
100%
6,000 lbs buy |
✓ covered
|
| 425071021 |
13.100″ |
5.0k · 0.0k · 0.0k
|
5,000 lbs |
Cluster 2 · 67.00″
|
5 strips/coil |
1600%
80,000 lbs buy |
✓ covered
|